Candidates must answer at least one question from this section
Question 1
Clothing plc. is a multinational company operating in a garment sector. Below are its comparative financial statements for the years ended December 2010 and 2011.
Clothing Plc Income statementsfor the year ended 31st December | 2,010 | |
Sales | £ 535,290 | £ 408,876 |
Cost of sales | -305,732 | -230,878 |
Gross profit | 229,558 | 177,998 |
Distribution costs | -76,024 | -64,008 |
Administrative expenses | -86,748 | -68,420 |
Operating profit | 66,786 | 45,570 |
Finance cost | -7,108 | -5,352 |
Investment income | 2,556 | 1,780 |
Profit before tax | 62,234 | 41,998 |
Tax expense | -12,974 | -11,092 |
Profit for period attributable to equity holders of the parent | 49,260 | 30,906 |
Dividends paid and proposed for the year | 20,278 | 14,656 |
Clothing plc Balance sheets as at 31st December | 2,011 | 2,011 | 2,010 | 2,010 |
Non current assets | £ | £ | £ | £ |
Goodwill | 134,710 | 124,826 | ||
Property plant & equip | 39,618 | 33,122 | ||
Investments | 7,152 | 1,276 | ||
Deferred tax assets | 16,742 | 12,210 | ||
198,222 | 171,434 | |||
Current assets | ||||
Inventories | 71,496 | 57,120 | ||
Trade & other receivables | 177,758 | 147,658 | ||
Cash & equiv | 47,470 | 41,472 | ||
296,724 | 246,250 | |||
Total assets | 494,946 | 417,684 | ||
Current liabilities | ||||
Bank overdrafts and other loans | 25,210 | 10,676 | ||
Trade and other payables | 165,786 | 144,556 | ||
Tax payable | 18,490 | 29,694 | ||
Provisions | 6,566 | 8,320 | ||
216,052 | 193,246 | |||
Non current liabilities | ||||
Other loans | 63,276 | 72,720 | ||
Post employment benefits | 13,972 | 12,738 | ||
Deferred tax liabilities | 4,038 | 4,494 | ||
Provisions | 8,552 | 6,282 | ||
89,838 | 96,234 | |||
Total Liabilites | 305,890 | 289,480 | ||
Net assets | 189,056 | 128,204 | ||
Equity | ||||
Issued capital | 128,768 | 126,180 | ||
Share premium | 11,004 | 7,764 | ||
Retained earnings and other reserves | 49,284 | -5,740 | ||
189,056 | 128,204 |
Required:
a) Calculate the following ratios for Clothing plc. for 2011 and 2010:
i. Return on total capital employed
ii. Return on equity capital employed
iii. Gross profit margin
iv. Net profit margin
v. Gearing ratio
vi. Dividend cover [60 marks]
b)Using the information calculated at a), and anything else you consider relevant, discuss the financial performance and gearing in the two years ended 31st December 2010/2011.
[40 marks]
Question 2:
(a) There are typically three costing models carried out by companies, namely absorption costing, marginal costing and activity-based costing. Compare and contrast these three models and their usefulness to managers of organizations. [36 marks]
(b) The Zagg Wholesale Clothing Company (UK) specialises in importing fine shawls from India. The company operates three departments, and their overhead costs for the current year are as follows:
Import overheads | £ 250,000 |
Administrative overheads | £ 10,000 |
Selling overheads | £ 40,000 |
Total overheads cost | £ 300,000 |
The company has taken on an intern this summer who has recommended that the company should implement an ABC system. You have identified the following activity cost pools and activity measures for the current year:
Activity cost pool | Activity measures |
Volume related | Number of units |
Order related | Number of orders |
Customer support | Number of customers |
You have distributed the costs of import, selling and administrative overheads to the activity cost pools based on data obtained from interviews with staff. Relevant data are as follows:
Overhead resource consumption across activities:
Volume | Order | Customer | Total | |
Related | Related | Support | ||
Import overhead | 45% | 35% | 20% | 100% |
Administrative overheads | 15% | 40% | 45% | 100% |
Selling overheads | 20% | 10% | 70% | 100% |
Total activity | 20,000 units | 1000 orders | 50 customers |
Mrs. Best runs the ‘Perfect fit’ shop in the city of Bath. For the current year, Mrs. Best placed four orders for a total of 50 shawls
Required:
(i) Calculate the total overhead costs of the 50 shawls ordered by Mrs. Best. [44 Marks]
(ii) Using your answer to (i) above, comment whether you agree with the Intern that the Zagg Wholesale Clothing Company should implement an ABC approach. [20 marks]
SECTION B